9M 2025 ConsolidatedResults
4
Highlights
Latest main achievements
Grid development at the heart of the energy transition
Tyrrhenian Link:
laying of the western branch between Sicily and Sardinia
started
Acquisition of a portion of Rome HV grid completed
Central Link and Sardinian Link:
authorisation process started
Approval process underway for the overhaul of the
electricity grid in the city of Ferrara
5.
9M 2025 ConsolidatedResults
5
Highlights
Latest main achievements
Creating value for the system and shareholders
DIVIDEND
REGULATION
PROCUREMENT
2024-2028 Capex plan
already covered by
contracts
approved as 2025
Interim Dividend
OUTPUT-BASED
INCENTIVES
2026 WACC CONFIRMED
ROSS INTEGRALE
~88%
80% in March 2025
11.92€cents/share
In line with the new
dividend policy
6.
9M 2025 ConsolidatedResults
25.5 25.1 25.7
26.9
24.9
25.5
23.4
24.2
27.6 30.0
24.7
26.0
20
22
24
26
28
30
32
34
36
Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep
6
Highlights
Demand Evolution – Last 12 months
YoyChg%AugSepOctNovDecJanFebMarAprMagJunJulAugSep
-2,7%-0,6%-1,7%-0,1%0,4%6,2%-2,3%0,7%-0,7%2,7%9,8%2,6%10,0%0,1%
TWh
National Demand at 233 TWh,
o/w 43% covered by RES
Demand as reported (TWh)
Net Total Production at 201 TWh,
o/w 50% covered by RES
RES accounted for 50% of Net Total Production
Monthly energy demand 9M25
Note: 2024 -2025 provisional figures
9M24 9M25
236.0 233.3 -1.2
Δ %
Oct Nov Dec Jan Feb Mar Apr May Jun Jul Ago Sep
0.2% 0.2% 2.8% 1.0% -2.1% -0.9% -1.1% -2.7% 7.4% -3.5% -8.9% 1.2%
YoY Chg%
Monthly energy demand 4Q24 Previous Year
7.
9M 2025 ConsolidatedResults
7
Highlights
First auction of MACSE* incentive scheme completed
MACSE : first auction awarded at 65% discount to the
reserve premium
Storage capacity needed by 20301
First auction of MACSE
incentive scheme
*Meccanismo di Approvvigionamento di Capacità di Stoccaggio Elettrico
50
14
8
72 GWh
10 GWh
awarded
Average clearing price
65% lower than
reserve premium
Small Scale
Utility Scale
Capacity Market
1. On top of the existing Hydro-pumping installed capacity
Source: Scenarios Description Document (October 2024) developed jointly by Terna and Snam.
8.
9M 2025 ConsolidatedResults
8
Highlights
9M 2025 Key Numbers
Group Net Income1
Revenues
EBITDA
Capex
Net Debt2
9M 2024
9M 2025 Δ vs 9M 2024
Actual
€mn
Actual
€mn
2,882 2,647 +9%
2,026 1,892 +7%
853 813 +5%
2,087 1,699 +23%
11,669 11,160
1. Attributable to Terna; 2. 2024 Value related to year-end
High double-digit capex growth
9M 2025 ConsolidatedResults
10
9M 2025 Results
Revenues
Note: figures may not add up due to rounding; 1. Including IFRIC12
1
Regulated Activities1
Non Regulated and
International Activities
Revenues growth driven by both Regulated and Non-Regulated activities
2,222 2,357
426
525
2,647
135 99 2,882
9M24 ∆
Regulated
Activities
∆
Non Regulated
and International
Activities
9M25
1
€mn
+235
+9%
11.
9M 2025 ConsolidatedResults
426
99 525
9M24 ∆
Non Regulated
and International
Activities
9M25
11
9M 2025 Results
Revenues Analysis
Notes: figures may not add up due to rounding
€mn €mn
REGULATED NON-REGULATED & INTERNATIONAL
Transmission & Dispatching
Other
IFRIC12
Strong acceleration in Non-Regulated revenues
2,135 2,240
32
105 9 22
41
55 77
2,222 2,357
9M24 ∆
Transmission &
Dispatching
∆
Other
∆
IFRIC12
9M25
+99
+23%
+135
+6%
12.
9M 2025 ConsolidatedResults
12
9M 2025 Results
Opex
Note: figures may not add up due to rounding; 1. Including IFRIC12
€mn
Regulated Activities1
Non Regulated Act.
International Act.
Opex evolution led by higher volume of Non-Regulated activities
397 434
355
422
3
1
36
67 -2
755
856
9M24 ∆
Regulated
Activities¹
∆
Non Regulated
Activities
∆
International
Activities
9M25
+101
+13%
13.
9M 2025 ConsolidatedResults
13
9M 2025 Results
EBITDA
Notes: figures may not add up due to rounding
€mn
€mn
€mn
GROUP REGULATED
NON-REGULATED & INTERNATIONAL
All businesses drive EBITDA high-single digit growth
+134
+7%
1,892 2,026
9M24 9M25
1,824 1,923
99
9M24 ∆ 9M25
68 103
35
9M24 ∆ 9M25
14.
9M 2025 ConsolidatedResults
2,026
1,348
853 813
679
132 362
-1 2
EBITDA D&A EBIT Net
Financial
Expenses
Taxes (Profit)/Loss
from
discontinued
operation
Minority
Interest
Group
Net Income
Group
Net Income
9M24
14
9M 2025 Results
From EBITDA to Net Income
€mn
Note: figures may not add up due to rounding; 1. Attributable to Terna.
1
1
+5% YoY
+5% increase in Group Net Income
15.
9M 2025 ConsolidatedResults
57%
13%
30%
Development
Defence
Asset Renewal & Efficiency
1,972
15
9M 2025 Results
Capex
Note: figures may not add up due to rounding; 1. Of which about 86 €mn of Capitalized Financial Charges in 9M25 and 52 €mn in 9M24
€mn €mn
1
TOTAL CAPEX REGULATED CAPEX
Development
Defence
Asset Renewal
& Efficiency
Steady acceleration in investments: +23% YoY
1,625
1,972
75
115
1,699
2,087
9M24 9M25
Regulated Non Regulated and Other
1,972
16.
9M 2025 ConsolidatedResults
11,160 11,669
-1,492
-695
2,087 607
Dec.31,
2024
Operating
Cash Flow
Δ WC & Other Capex Dividends,Equity
&
Others
Sep.30,
2025
16
9M 2025 Results
Cash Flow & Net Debt Evolution
Note: figures may not add up due to rounding; 1. Including Other Fixed Assets Changes; 2. Including Assets Held for Sale, Cash Flow Hedge reserve and other
€mn
2
1
+509
Operating cash flow underpins the capex plan
17.
9M 2025 ConsolidatedResults
56%
27%
17%
Terna SpA Bonds
EIB
Banks
17
9M 2025 Results
Net Debt Evolution & Financial Structure
Maximising efficiency and maintaining a solid financial structure
1. Percentages calculated on Gross Debt nominal value; 2. IAS value; 3 Key ratios calculated on Medium/Long Term Debt
KEY RATIOS3
~ 83% Fixed
~ 6 years
Calculated on Gross Debt
Maturity
Fixed/Floating Ratio
GROSS DEBT BREAKDOWN1
EIB
Terna SpA Bonds
Banks
~15€bn
2
9M 2025 ConsolidatedResults
22
Annexes
Consolidated Income Statement1
Notes: figures may not add up due to rounding; 1) Managerial Accounting 2) Including Quality of Service
9M 2025 ConsolidatedResults
24
Annexes
Consolidated Cash Flow
Notes: figures may not add up due to rounding; 1) Net of assets’ disposal 2) Including Other Fixed Assets Changes; 3) Including Assets Held for Sale, Cash Flow Hedge reserve and other
25.
9M 2025 ConsolidatedResults
25
Disclaimer
THIS DOCUMENT HAS BEEN PREPARED BY TERNA S.P.A. (THE “COMPANY”) FOR THE SOLE PURPOSE DESCRIBED HEREIN. IN NO CASE MAY IT BE INTERPRETED AS AN OFFER
OR INVITATION TO SELL OR PURCHASE ANY SECURITY ISSUED BY THE COMPANY OR ITS SUBSIDIARIES.
THE CONTENT OF THIS DOCUMENT HAS A MERELY INFORMATIVE AND PROVISIONAL NATURE AND THE STATEMENTS CONTAINED HEREIN HAVE NOT BEEN INDEPENDENTLY
VERIFIED. NEITHER THE COMPANY NOR ANY OF ITS REPRESENTATIVES SHALL ACCEPT ANY LIABILITY WHATSOEVER (WHETHER IN NEGLIGENCE OR OTHERWISE) ARISING IN
ANY WAY FROM THE USE OF THIS DOCUMENT OR ITS CONTENTS OR OTHERWISE ARISING IN CONNECTION WITH THIS DOCUMENT OR ANY MATERIAL DISCUSSED DURING THE
PRESENTATION.
THIS DOCUMENT MAY NOT BE REPRODUCED OR REDISTRIBUTED, IN WHOLE OR IN PART, TO ANY OTHER PERSON. THE INFORMATION CONTAINED HEREIN AND OTHER
MATERIAL DISCUSSED AT THE CONFERENCE CALL MAY INCLUDE FORWARD-LOOKING STATEMENTS THAT ARE NOT HISTORICAL FACTS, INCLUDING STATEMENTS ABOUT THE
COMPANY’S BELIEFS AND EXPECTATIONS. THESE STATEMENTS ARE BASED ON CURRENT PLANS, ESTIMATES, PROJECTIONS AND PROJECTS, AND CANNOT BE INTERPRETED
AS A PROMISE OR GUARANTEE OF WHATSOEVER NATURE.
HOWEVER, FORWARD-LOOKING STATEMENTS INVOLVE INHERENT RISKS AND UNCERTAINTIES AND ARE CURRENT ONLY AT THE DATE THEY ARE MADE. WE CAUTION YOU
THAT A NUMBER OF FACTORS COULD CAUSE THE COMPANY’S ACTUAL RESULTS AND PROVISIONS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN ANY FORWARD-
LOOKING STATEMENT. SUCH FACTORS INCLUDE, BUT ARE NOT LIMITED TO: TRENDS IN COMPANY’S BUSINESS, ITS ABILITY TO IMPLEMENT COST-CUTTING PLANS, CHANGES
IN THE REGULATORY ENVIRONMENT, DIFFERENT INTERPRETATION OF THE LAW AND REGULATION, ITS ABILITY TO SUCCESSFULLY DIVERSIFY AND THE EXPECTED LEVEL OF
FUTURE CAPITAL EXPENDITURES. THEREFORE, YOU SHOULD NOT PLACE UNDUE RELIANCE ON SUCH FORWARD-LOOKING STATEMENTS. TERNA DOES NOT UNDERTAKE ANY
OBLIGATION TO UPDATE FORWARD-LOOKING STATEMENTS TO REFLECT ANY CHANGES IN TERNA’S EXPECTATIONS WITH REGARD THERETO OR ANY CHANGES IN EVENTS.
EXECUTIVE IN CHARGE OF THE PREPARATION OF ACCOUNTING DOCUMENTS “FRANCESCO BECCALI” DECLARES, PURSUANT TO PARAGRAPH 2 OF ARTICLE 154-BIS OF THE
CONSOLIDATED LAW ON FINANCE, THAT THE ACCOUNTING INFORMATION CONTAINED IN THIS PRESENTATION, FOR WHAT CONCERNS THE ACTUAL FIGURES, CORRESPONDS
TO THE DOCUMENT RESULTS, BOOKS AND ACCOUNTING RECORDS.